{"text_format":"3","workbook":"xlsx","n_sheets":10,"sheets":["C.1 工程项目招标工程量清单扉页(扉1)【泸州市中医医院大~","D 工程计价总说明(表-01)【泸州市中医医院大山坪院区门诊~","F.1.1 分部分项工程清单计价表(表-08)【建筑与装饰工~","F.1.2 单价措施项目清单计价表(表-08)【建筑与装饰工~","F.4 总价措施项目清单计价表(表-11)仅打印安全文明施工~","G.1 其他项目清单计价汇总表(表-12)-带金额【建筑与装~","G.2 暂列金额明细表(表-12-1)【建筑与装饰工程】","G.4 专业工程暂估价表(表-12-3)【建筑与装饰工程】","H 规费、税金项目清单计价表(表-13)仅打印规费金额【建筑~","L.2 承包人提供主要材料和工程设备一览表(表-21)【建筑~"],"read":"whole","date_system":"1900"}

{"sheet":"C.1 工程项目招标工程量清单扉页(扉1)【泸州市中医医院大~","index":0,"n_rows":10,"n_cols":11,"rows_kept":10,"merged":[[0,1,0,9],[0,10,0,11],[1,0,1,11],[2,0,2,1],[2,2,2,4],[2,6,2,10],[3,0,3,1],[3,2,3,4],[3,5,3,6],[3,7,3,10],[4,0,4,1],[4,2,4,4],[4,5,4,7],[4,8,4,10],[5,0,5,1],[5,2,5,4],[5,5,5,7],[5,8,5,10],[6,0,6,1],[6,2,6,4],[6,5,6,7],[6,8,6,10],[7,0,7,1],[7,2,7,3],[7,4,7,7],[7,8,7,10],[8,0,8,2],[8,4,8,8],[8,9,8,10],[9,0,9,10]]}
["","泸州市中医医院大山坪院区门诊楼水箱承载梁排危项目",{"$nulls":8},"工程"]
["招标工程量清单"]
["招  标  人:",null,"",null,null,"造价咨询人:",""]
["",null,"(单位盖章)",null,null,"",null,"（单位资质专用章）"]
["法定代表人 \n或其授权人:",null,"",null,null,"法定代表人 \n或其授权人:",null,null,""]
["",null,"(签字或盖章)",null,null,"",null,null,"(签字或盖章)"]
["编　制　人:",null,"",null,null,"复　核　人:",null,null,""]
["",null,"(造价人员签字盖专用章)",null,"",{"$nulls":3},"(造价工程师签字盖专用章)"]
["       编 制 时 间:",null,null,"","      \n      \n      \n     复 核 时 间:",{"$nulls":4},""]
[" 扉-1　"]

{"sheet":"D 工程计价总说明(表-01)【泸州市中医医院大山坪院区门诊~","index":1,"n_rows":9,"n_cols":2,"rows_kept":9,"merged":[[0,0,0,1],[2,0,2,1],[3,0,3,1],[4,0,4,1],[6,0,6,1],[8,0,8,1]]}
["总 说 明"]
["工程名称：泸州市中医医院大山坪院区门诊楼水箱承载梁排危项目","第1页 共2页 "]
["1、工程概况： \n1.1.项目名称：泸州市中医医院大山坪院区门诊楼水箱承载排危项目\n1.2.项目招标人：泸州市中医医院 \n1.3.项目地址：四川省泸州市江阳区泸州市中医医院大山坪院区\n1.4.工程概况：本工程为泸州市中医医院大山坪院区门诊楼水箱承载梁排危项目。\n2、编制范围： \n2.1.施工图纸及相关资料，所示内容具体详见《招标工程量清单》。 \n3、编制依据： \n3.1.GB50500-2013《建设工程工程量清单计价规范》及配套文件。 \n3.2.2020《四川省建设工程工程量清单计价定额》（以下简称2020《四川计价定额》）全套及相关定额解释、补充定额、配套文件。 \n3.3.川建价发〔2024〕44号文四川省建设工程造价总站关于对各市（州）2020年《四川省建设工程工程量清单计价定额》人工费调整的批复。\n3.4.川建造价发〔2019〕181号文关于《四川省住房和城乡建设厅关于重新调整建筑业营业税改征增值税四川省建设工程计价依据调整办法的通知》。\n3.5.川建标函[2024]3159号文、川建发[2024]15号文规定安全文明施工费计价基数为不含总价措施税前工程造价\n3.6.与本工程项目有关的技术规范、政策、法规，施工现场情况及工程特点等。 \n3.7.招标人的有关要求。 \n3.8.材料价：有信息价的材料，采用《泸州市工程造价信息》2025年第3期执行；信息价中没有的材料，按市场询价。 \n4.计价要点：\n4.1 .川建行规(2024)15号四川省住房和城乡建设厅关于印发《四川省建设工程安全文明施工费计价管理办法》的通知费率计取。\n4.2.工程定位复测费计取。\n4.3 .规费按照2020年《四川省建设工程工程量清单计价定额》规定上限计取。                                                               \n4.4.本工程税金：按川建造价发[2019]181号的规定费率9%计取。\n4.6.多余土方、建渣及生活垃圾等需外弃出场运距为10km。 \n5、其他需要说明的问题 \n5.1.投标人报价时规费按照招标人给定金额填报；\n5.2.投标人报价时安全文明施工费按照招标人给定金额填报；\n5.3.投标人报价时暂列金额按照招标人给定金额填报； \n5.4.以上不可竞争费用最终结算时以实际发生和第三方审计为准；"]
[" 表-01 "]
["总 说 明"]
["工程名称：泸州市中医医院大山坪院区门诊楼水箱承载梁排危项目","第2页 共2页 "]
["6.根据业主方确认，本工程暂列金按10%计取。"]
[]
[" 表-01 "]

{"sheet":"F.1.1 分部分项工程清单计价表(表-08)【建筑与装饰工~","index":2,"n_rows":101,"n_cols":11,"rows_kept":101,"merged":[[0,0,0,10],[1,0,1,4],[1,5,1,7],[1,8,1,10],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,4,3],[2,4,4,4],[2,5,4,5],[2,6,2,10],[3,6,4,6],[3,7,4,8],[3,9,3,10],[5,2,5,3],[5,7,5,8],[6,7,6,8],[7,7,7,8],[8,7,8,8],[9,7,9,8],[10,7,10,8],[11,7,11,8],[12,7,12,8],[13,7,13,8],[14,2,14,3],[14,7,14,8],[15,7,15,8],[16,7,16,8],[17,0,17,6],[17,7,17,8],[19,0,19,10],[20,0,20,10],[21,0,21,4],[21,5,21,7],[21,8,21,10],[22,0,24,0],[22,1,24,1],[22,2,24,2],[22,3,24,3],[22,4,24,4],[22,5,24,5],[22,6,22,10],[23,6,24,6],[23,7,24,8],[23,9,23,10],[25,7,25,8],[26,7,26,8],[27,7,27,8],[28,7,28,8],[29,0,29,6],[29,7,29,8],[31,0,31,10],[32,0,32,10],[33,0,33,4],[33,5,33,7],[33,8,33,10],[34,0,36,0],[34,1,36,1],[34,2,36,2],[34,3,36,3],[34,4,36,4],[34,5,36,5],[34,6,34,10],[35,6,36,6],[35,7,36,8],[35,9,35,10],[37,7,37,8],[38,7,38,8],[39,7,39,8],[40,7,40,8],[41,7,41,8],[42,2,42,3],[42,7,42,8],[43,0,43,6],[43,7,43,8],[45,0,45,10],[46,0,46,10],[47,0,47,4],[47,5,47,7],[47,8,47,10],[48,0,50,0],[48,1,50,1],[48,2,50,2],[48,3,50,3],[48,4,50,4],[48,5,50,5],[48,6,48,10],[49,6,50,6],[49,7,50,8],[49,9,49,10],[51,7,51,8],[52,7,52,8],[53,0,53,6],[53,7,53,8],[55,0,55,10],[56,0,56,10],[57,0,57,4],[57,5,57,7],[57,8,57,10],[58,0,60,0],[58,1,60,1],[58,2,60,2],[58,3,60,3],[58,4,60,4],[58,5,60,5],[58,6,58,10],[59,6,60,6],[59,7,60,8],[59,9,59,10],[61,7,61,8],[62,7,62,8],[63,7,63,8],[64,7,64,8],[65,0,65,6],[65,7,65,8],[67,0,67,10],[68,0,68,10],[69,0,69,4],[69,5,69,7],[69,8,69,10],[70,0,72,0],[70,1,72,1],[70,2,72,2],[70,3,72,3],[70,4,72,4],[70,5,72,5],[70,6,70,10],[71,6,72,6],[71,7,72,8],[71,9,71,10],[73,7,73,8],[74,7,74,8],[75,7,75,8],[76,0,76,6],[76,7,76,8],[78,0,78,10],[79,0,79,10],[80,0,80,4],[80,5,80,7],[80,8,80,10],[81,0,83,0],[81,1,83,1],[81,2,83,2],[81,3,83,3],[81,4,83,4],[81,5,83,5],[81,6,81,10],[82,6,83,6],[82,7,83,8],[82,9,82,10],[84,7,84,8],[85,7,85,8],[86,7,86,8],[87,7,87,8],[88,7,88,8],[89,7,89,8],[90,7,90,8],[91,7,91,8],[92,7,92,8],[93,7,93,8],[94,7,94,8],[95,7,95,8],[96,7,96,8],[97,7,97,8],[98,0,98,6],[98,7,98,8],[99,0,99,6],[99,7,99,8],[100,0,100,10]]}
["分部分项工程清单与计价表"]
["工程名称：泸州市中医医院大山坪院区门诊楼水箱承载梁排危项目\\泸州市中医医院大山坪院区门诊楼水箱承载梁排危项目【建筑与装饰工程】",{"$nulls":4},"标段：",null,null,"第1页 共7页"]
["序号"," 项目编码 ","项目名称","项目特征描述","计量\n单位","工程量","金额（元）"]
[{"$nulls":6},"综合单价","合价",null,"其中"]
[{"$nulls":9},"定额人工费","暂估价"]
["",""," 拆除工程",null,"","","","",null,"",""]
["1","011601001001","拆除女儿墙","1.拆除女儿墙","m3","9.67","","",null,"",""]
["2","011613002002","3*3*2玻璃钢水箱拆除","1.拆除部位：玻璃钢水箱\n2.型号、规格：3m*3m*2m","座","1","","",null,"",""]
["3","031006015003","2*2*2不锈钢水箱拆除","1.材质、类型 ：不锈钢水箱\n2.型号、规格：2m*2m*2m","座","1","","",null,"",""]
["4","011602002004","拆除钢筋混凝土梁","1.拆除钢筋混凝土梁","m3","6.54","","",null,"",""]
["5","011602002005","拆除钢筋混凝土柱","1.拆除钢筋混凝土柱","m3","1.8","","",null,"",""]
["6","011607001006","40厚C20细石混凝土拆除","1.40厚C20细石混凝土拆除","m2","130","","",null,"",""]
["7","011607002007","50厚挤塑板拆除","1.50厚挤塑板拆除","m2","130","","",null,"",""]
["","","分部小计","","","","","",null,"",""]
["",""," 屋面防水工程",null,"","","","",null,"",""]
["8","011001001008","LC5.0轻集料混凝土 2%找坡层 最薄处30mm   ","1.隔气层材料品种、厚度 ：最薄处30mm  \n2.粘结材料种类、做法 \n3.其他：未尽事宜满足设计及现行技术、质量验收规范要求","m3","3.9","","",null,"",""]
["9","011101006009","20厚1:3水泥砂浆找平层","1.基层类型 ：综合\n2.找平层厚度、配合比：20mm厚1:3水泥砂浆找平层\n3.部位：屋面\n4.其他：未尽事宜满足设计及现行技术、质量验收规范要求","m2","260","","",null,"",""]
["本页小计",{"$nulls":6},"",null,"",""]
[]
["表-08 "]
["分部分项工程清单与计价表"]
["工程名称：泸州市中医医院大山坪院区门诊楼水箱承载梁排危项目\\泸州市中医医院大山坪院区门诊楼水箱承载梁排危项目【建筑与装饰工程】",{"$nulls":4},"标段：",null,null,"第2页 共7页"]
["序号"," 项目编码 ","项目名称","项目特征描述","计量\n单位","工程量","金额（元）"]
[{"$nulls":6},"综合单价","合价",null,"其中"]
[{"$nulls":9},"定额人工费","暂估价"]
["10","011001001010","保温隔热屋面 聚苯乙烯板厚80mm ","1.保温隔热材料品种、规格、厚度 ：聚苯乙烯板\n2.隔气层材料品种、厚度 ：80mm\n3.其他：未尽事宜满足设计及现行技术、质量验收规范要求","m2","130","","",null,"",""]
["11","010902001011","改性沥青SBS卷材一道（厚度3）","1.卷材品种、规格、厚度 :3mmSBS改性沥青卷材\n2.防水层数 :1层\n3.其他：未尽事宜满足设计及现行技术、质量验收规范要求","m2","130","","",null,"",""]
["12","010902002012","1.5厚聚氨酯防水涂料","1.防水膜品种 ：聚氨酯防水涂料\n2.涂膜厚度、遍数：1遍 \n3.其他：未尽事宜满足设计及现行技术、质量验收规范要求","m2","130","","",null,"",""]
["13","010902002013","1.5厚橡化沥青非固化防水涂料","1.防水膜品种 ：橡化沥青非固化防水涂料\n2.涂膜厚度、遍数 :1遍\n3.其他：未尽事宜满足设计及现行技术、质量验收规范要求","m2","130","","",null,"",""]
["本页小计",{"$nulls":6},"",null,"",""]
[]
["表-08 "]
["分部分项工程清单与计价表"]
["工程名称：泸州市中医医院大山坪院区门诊楼水箱承载梁排危项目\\泸州市中医医院大山坪院区门诊楼水箱承载梁排危项目【建筑与装饰工程】",{"$nulls":4},"标段：",null,null,"第3页 共7页"]
["序号"," 项目编码 ","项目名称","项目特征描述","计量\n单位","工程量","金额（元）"]
[{"$nulls":6},"综合单价","合价",null,"其中"]
[{"$nulls":9},"定额人工费","暂估价"]
["14","011101006014","20厚1:2.5水泥砂浆保护层","1.基层类型 ：综合\n2.找平层厚度、配合比：20mm厚1:2.5水泥砂浆找平层\n3.部位：屋面\n4.其他：未尽事宜满足设计及现行技术、质量验收规范要求","m2","130","","",null,"",""]
["15","010902001015","改性沥青SBS卷材一道（厚度3） 墙面","1.卷材品种、规格、厚度 :3mmSBS改性沥青卷材\n2.防水层数 :1层\n3.其他：未尽事宜满足设计及现行技术、质量验收规范要求","m2","48.33","","",null,"",""]
["16","010902002016","1.5厚聚氨酯防水涂料 墙面","1.防水膜品种 ：聚氨酯防水涂料\n2.涂膜厚度、遍数：1遍 \n3.其他：未尽事宜满足设计及现行技术、质量验收规范要求","m2","48.33","","",null,"",""]
["17","010902002017","1.5厚橡化沥青非固化防水涂料 墙面","1.防水膜品种 ：橡化沥青非固化防水涂料\n2.涂膜厚度、遍数 :1遍\n3.其他：未尽事宜满足设计及现行技术、质量验收规范要求","m2","48.33","","",null,"",""]
["","","分部小计","","","","","",null,"",""]
["",""," 建筑与装饰",null,"","","","",null,"",""]
["本页小计",{"$nulls":6},"",null,"",""]
[]
["表-08 "]
["分部分项工程清单与计价表"]
["工程名称：泸州市中医医院大山坪院区门诊楼水箱承载梁排危项目\\泸州市中医医院大山坪院区门诊楼水箱承载梁排危项目【建筑与装饰工程】",{"$nulls":4},"标段：",null,null,"第4页 共7页"]
["序号"," 项目编码 ","项目名称","项目特征描述","计量\n单位","工程量","金额（元）"]
[{"$nulls":6},"综合单价","合价",null,"其中"]
[{"$nulls":9},"定额人工费","暂估价"]
["18","010603001018","矩形钢柱","1.柱类型：H形钢柱 \n2.钢材品种、规格：Q355B、GZ1\n3.探伤要求：详见图纸 \n4.防火要求：防火漆、防火要求详见图纸\n5.探伤要求：超声波探伤\n6.除锈：抛丸除锈\n7.其他：未尽事宜满足设计及现行技术、质量验收规范要求","t","0.364","","",null,"",""]
["19","010604001019","钢梁","1.梁类型：H型钢（含GL1、GCL1、GCL2等钢材构件重量）\n2.钢材品种、规格：详见图纸\n3.探伤要求：超声波探伤\n4.防火要求：防火漆、防火要求详见图纸\n5.除锈：抛丸除锈\n6.其他：未尽事宜满足设计及现行技术、质量验收规范要求","t","3.645","","",null,"",""]
["本页小计",{"$nulls":6},"",null,"",""]
[]
["表-08 "]
["分部分项工程清单与计价表"]
["工程名称：泸州市中医医院大山坪院区门诊楼水箱承载梁排危项目\\泸州市中医医院大山坪院区门诊楼水箱承载梁排危项目【建筑与装饰工程】",{"$nulls":4},"标段：",null,null,"第5页 共7页"]
["序号"," 项目编码 ","项目名称","项目特征描述","计量\n单位","工程量","金额（元）"]
[{"$nulls":6},"综合单价","合价",null,"其中"]
[{"$nulls":9},"定额人工费","暂估价"]
["20","010606013020","零星钢构件","1.构件名称：零星钢构件（零星钢构件）\n2.钢材品种、规格：具体规格详见图纸\n3.防火要求：防火漆，防火强度详见图纸\n4.除锈：抛丸除锈\n5.其他：未尽事宜满足设计及现行技术、质量验收规范要求","t","0.14","","",null,"",""]
["21","010514002021","钢柱混凝土包封","1.构件的类型 ：钢柱\n2.混凝土强度等级 ：c15\n3.其他：满足设计、招标文件、相关图集、现行施工及验收规范等相关要求","m3","0.21","","",null,"",""]
["22","010504001022","C25钢筋混凝土女儿墙","1.混凝土种类：自拌混凝土\n2.混凝土强度等级：C25\n3.混凝土拌和料要求：满足设计及规\n4.综合单价含所有外加剂费用，不得因外加剂掺入量的变化而调整单价\n5.其他：满足设计、招标文件、相关图集、现行施工及验收规范等相关要求","m3","8.13","","",null,"",""]
["23","010515001023","植筋","钢筋种类、规格：φ10@200","m","49.6","","",null,"",""]
["本页小计",{"$nulls":6},"",null,"",""]
[]
["表-08 "]
["分部分项工程清单与计价表"]
["工程名称：泸州市中医医院大山坪院区门诊楼水箱承载梁排危项目\\泸州市中医医院大山坪院区门诊楼水箱承载梁排危项目【建筑与装饰工程】",{"$nulls":4},"标段：",null,null,"第6页 共7页"]
["序号"," 项目编码 ","项目名称","项目特征描述","计量\n单位","工程量","金额（元）"]
[{"$nulls":6},"综合单价","合价",null,"其中"]
[{"$nulls":9},"定额人工费","暂估价"]
["24","010515001024","直径φ≤10 HRB400级钢筋","1.钢筋种类、规格： ≤Φ10 HRB400E\n2.投标人综合考虑埋设的方式，无论采用预留、植筋或其他方式施工,其所有费用均包括在所报综合单价中不再另行计取\n3.其它:满足设计要求、现行施工及验收规范要求","t","0.381","","",null,"",""]
["25","031006015025","2m*2m*2m不锈钢水箱","1.材质、类型 ：不锈钢\n2.型号、规格：L×B×H（m）2×2×2；\n3.公称容积（m3）：8m3\n4.其他：未尽事宜满足设计及现行技术、质量验收规范要求","套","1","","",null,"",""]
["26","031006015026","3m*3m*2m不锈钢水箱","1.材质、类型 ：不锈钢\n2.型号、规格：L×B×H（m）3×3×2；\n3.公称容积（m3）：18m3\n4.其他：未尽事宜满足设计及现行技术、质量验收规范要求","套","1","","",null,"",""]
["本页小计",{"$nulls":6},"",null,"",""]
[]
["表-08 "]
["分部分项工程清单与计价表"]
["工程名称：泸州市中医医院大山坪院区门诊楼水箱承载梁排危项目\\泸州市中医医院大山坪院区门诊楼水箱承载梁排危项目【建筑与装饰工程】",{"$nulls":4},"标段：",null,null,"第7页 共7页"]
["序号"," 项目编码 ","项目名称","项目特征描述","计量\n单位","工程量","金额（元）"]
[{"$nulls":6},"综合单价","合价",null,"其中"]
[{"$nulls":9},"定额人工费","暂估价"]
["27","010903003027","20厚1：2防水砂浆抹面（掺5%防水剂）","1.基层类型 ：综合\n2.找平层厚度、配合比：20厚1：2防水砂浆抹面（掺5%防水剂）\n3.部位：女儿墙\n4.其他：未尽事宜满足设计及现行技术、质量验收规范要求","m2","40.65","","",null,"",""]
["28","011201001028","女儿墙刷素水泥浆一道（加胶）","1.墙体类型：女儿墙\n2.砂浆配合比：刷素水泥浆一道（加胶）","m2","40.65","","",null,"",""]
["","","分部小计","","","","","",null,"",""]
["","","","","","","","",null,"",""]
["","","","","","","","",null,"",""]
["","","","","","","","",null,"",""]
["","","","","","","","",null,"",""]
["","","","","","","","",null,"",""]
["","","","","","","","",null,"",""]
["","","","","","","","",null,"",""]
["","","","","","","","",null,"",""]
["","","","","","","","",null,"",""]
["","","","","","","","",null,"",""]
["","","","","","","","",null,"",""]
["本页小计",{"$nulls":6},"",null,"",""]
["合    计",{"$nulls":6},"",null,"",""]
["表-08 "]

{"sheet":"F.1.2 单价措施项目清单计价表(表-08)【建筑与装饰工~","index":3,"n_rows":25,"n_cols":10,"rows_kept":25,"merged":[[0,0,0,9],[1,0,1,4],[1,5,1,7],[1,8,1,9],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,4,3],[2,4,4,4],[2,5,4,5],[2,6,2,9],[3,6,4,6],[3,7,4,7],[3,8,3,9],[21,0,21,6],[22,0,22,6],[24,0,24,9]]}
["单价措施项目清单与计价表"]
["工程名称：泸州市中医医院大山坪院区门诊楼水箱承载梁排危项目\\泸州市中医医院大山坪院区门诊楼水箱承载梁排危项目【建筑与装饰工程】",{"$nulls":4},"标段：",null,null,"第1页共1页"]
["序号"," 项目编码 ","项目名称","项目特征描述","计量\n单位","工程量","金额（元）"]
[{"$nulls":6},"综合单价","合价","其中"]
[{"$nulls":8},"定额人工费","暂估价"]
["","","脚手架工程","","","","","","",""]
["1","021001015037","挑脚手架","1．搭设方式 \n2．悬挑宽度：1.5m","m","60","","","",""]
["","","小计","","","","","","",""]
["","","混凝土模板及支架（撑 ）","","","","","","",""]
["2","011702011038","女儿墙模板","1.截面形状：矩形（女儿墙）\n2.支撑高度：详见图纸","m2","73.8","","","",""]
["","","小计","","","","","","",""]
["","","垂直运输","","","","","","",""]
["3","011703001039","垂直运输","1. 建筑物建筑类型及结构形式：钢结构及钢筋混凝土\n2. 建筑物檐口高度、层数：详见图纸要求","项","1","","","",""]
["","","小计","","","","","","",""]
["","","","","","","","","",""]
["","","","","","","","","",""]
["","","","","","","","","",""]
["","","","","","","","","",""]
["","","","","","","","","",""]
["","","","","","","","","",""]
["","","","","","","","","",""]
["本页小计",{"$nulls":6},"","",""]
["合    计",{"$nulls":6},"","",""]
[]
["表-08 "]

{"sheet":"F.4 总价措施项目清单计价表(表-11)仅打印安全文明施工~","index":4,"n_rows":20,"n_cols":9,"rows_kept":20,"merged":[[0,0,0,8],[1,0,1,3],[1,4,1,6],[1,7,1,8],[16,0,16,4],[18,0,18,8],[19,0,19,8]]}
["总价措施项目清单计价表"]
["工程名称：泸州市中医医院大山坪院区门诊楼水箱承载梁排危项目\\泸州市中医医院大山坪院区门诊楼水箱承载梁排危项目【建筑与装饰工程】",{"$nulls":3},"标段：",null,null,"第1页 共1页"]
["序 号","项目编码","项目名称","计算基础","费率\n（%）","金额\n（元）","调整费率\n(%)","调整后\n金额(元)","备注"]
["1","011707001029","安全文明施工费","","","10221.29","","",""]
["1.1","①","环境保护费","税前建安工程造价（不含总价措施项目费）","","365.05","","",""]
["1.2","②","文明施工费","税前建安工程造价（不含总价措施项目费）","","2157.09","","",""]
["1.3","③","安全施工费","税前建安工程造价（不含总价措施项目费）","","4911.53","","",""]
["1.4","④","临时设施费","税前建安工程造价（不含总价措施项目费）","","2787.62","","",""]
["2","011707002030","夜间施工增加费","","","","","",""]
["3","011707003031","非夜间施工照明","","","","","",""]
["4","011707004032","二次搬运费","","","","","",""]
["5","011707005033","冬雨季施工增加费","","","","","",""]
["6","011707006034","地上、地下设施、建筑物的临时保护设施","","","","","",""]
["7","011707007035","已完工程及设备保护费","","","","","",""]
["8","011707008036","工程定位复测费","","","","","",""]
["","","","","","","","",""]
["合计",{"$nulls":4},"10221.29","","",""]
[]
["注：按施工方案计算的措施费，若无“计算基础”和“费率”的数值，也可只填“金额”数值，但应在备注栏说明施工方案出处或计算方法。用于投标报价时，“调整费率”及“调整后的金额”无需填写。"]
["表-11"]

{"sheet":"G.1 其他项目清单计价汇总表(表-12)-带金额【建筑与装~","index":5,"n_rows":25,"n_cols":5,"rows_kept":25,"merged":[[0,0,0,4],[1,0,1,1],[1,2,1,3],[22,0,22,1],[24,0,24,4]]}
["其他项目清单与计价汇总表"]
["工程名称：泸州市中医医院大山坪院区门诊楼水箱承载梁排危项目\\泸州市中医医院大山坪院区门诊楼水箱承载梁排危项目【建筑与装饰工程】",null,"标段：",null,"第1页 共1页"]
["序号","项 目 名 称","金额(元) ","结算金额（元）","备注"]
["1","暂列金额","14750.53","","明细详见表-12-1"]
["2","暂估价","","",""]
["2.1","材料(工程设备)暂估价/结算价","-","","明细详见表-12-2"]
["2.2","专业工程暂估价/结算价","","","明细详见表-12-3"]
["3","计日工","","","明细详见表-12-4"]
["4","总承包服务费","","","明细详见表-12-5"]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["合　　计",null,"14750.53","-","-"]
[]
["注：材料（工程设备）暂估单价进入清单项目综合单价，此处不汇总。                                                                          表-12 "]

{"sheet":"G.2 暂列金额明细表(表-12-1)【建筑与装饰工程】","index":6,"n_rows":22,"n_cols":5,"rows_kept":22,"merged":[[0,0,0,4],[1,0,1,1],[1,2,1,3],[20,0,20,2],[21,0,21,4]]}
["暂列金额明细表"]
["工程名称：泸州市中医医院大山坪院区门诊楼水箱承载梁排危项目\\泸州市中医医院大山坪院区门诊楼水箱承载梁排危项目【建筑与装饰工程】",null,"标段：",null,"第1页 共1页"]
["序号","项目名称","计量单位","暂定金额(元)","备注"]
["1","暂列金额","项","14750.53",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["合　　计",null,null,"14750.53","-"]
["注：此表由招标人填写，如不能详列，也可只列暂定金额总额，投标人应将上述暂列金额计入投标总价中。\n                                                                                                                                 表-12-1 "]

{"sheet":"G.4 专业工程暂估价表(表-12-3)【建筑与装饰工程】","index":7,"n_rows":24,"n_cols":7,"rows_kept":24,"merged":[[0,0,0,6],[1,0,1,3],[1,4,1,5],[21,0,21,2],[23,0,23,6]]}
["专业工程暂估价及结算价表"]
["工程名称：泸州市中医医院大山坪院区门诊楼水箱承载梁排危项目\\泸州市中医医院大山坪院区门诊楼水箱承载梁排危项目【建筑与装饰工程】",{"$nulls":3},"标段：",null,"第1页 共1页"]
["序号","项目名称","工程内容","暂估金额(元)","结算金额(元)","差额±（元）","备注"]
["","","","","","",""]
["","","","","","",""]
["","","","","","",""]
["","","","","","",""]
["","","","","","",""]
["","","","","","",""]
["","","","","","",""]
["","","","","","",""]
["","","","","","",""]
["","","","","","",""]
["","","","","","",""]
["","","","","","",""]
["","","","","","",""]
["","","","","","",""]
["","","","","","",""]
["","","","","","",""]
["","","","","","",""]
["","","","","","",""]
["合　　计",null,null,"","-","-","-"]
[]
["注：此表“暂估金额”由招标人填写，投标人应将“暂估金额”计入投标总价中。结算时按合同约定结算金额填写。                                                                                                                                                                           表-12-3 "]

{"sheet":"H 规费、税金项目清单计价表(表-13)仅打印规费金额【建筑~","index":8,"n_rows":20,"n_cols":6,"rows_kept":20,"merged":[[0,0,0,5],[1,0,1,2],[1,3,1,4],[19,0,19,3]]}
["规费、税金项目计价表"]
["工程名称：泸州市中医医院大山坪院区门诊楼水箱承载梁排危项目\\泸州市中医医院大山坪院区门诊楼水箱承载梁排危项目【建筑与装饰工程】",null,null,"标段：",null,"第1页 共1页"]
["序号","项目名称","计算基础","计算基数","计算费率（％）","金额(元)"]
["1","规费","分部分项定额人工费+单价措施项目定额人工费","","","3674.09"]
["2","销项增值税额","分部分项工程费+措施项目费+其他项目费+规费+按实计算费用+创优质工程奖补偿奖励费-按规定不计税的工程设备金额-除税甲供材料（设备）费","","9",""]
["3","附加税","分部分项工程费+措施项目费+其他项目费+规费+按实计算费用+创优质工程奖补偿奖励费-按规定不计税的工程设备金额-除税甲供材料（设备）费","","0.313",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["合计",{"$nulls":3},"","3674.09"]

{"sheet":"L.2 承包人提供主要材料和工程设备一览表(表-21)【建筑~","index":9,"n_rows":66,"n_cols":9,"rows_kept":66,"merged":[[0,0,0,8],[1,0,1,4],[1,5,1,6],[1,7,1,8],[21,0,21,8],[22,0,22,8],[23,0,23,4],[23,5,23,6],[23,7,23,8],[43,0,43,8],[44,0,44,8],[45,0,45,4],[45,5,45,6],[45,7,45,8],[65,0,65,8]]}
[" 承包人提供主要材料和工程设备一览表\n（适用造价信息差额调整法）"]
["工程名称：泸州市中医医院大山坪院区门诊楼水箱承载梁排危项目\\泸州市中医医院大山坪院区门诊楼水箱承载梁排危项目【建筑与装饰工程】",{"$nulls":4},"标段：",null,"第1页 共3页"]
["序号","名称、规格、型号","单位","数量","风险系数(%)","基准单价(元)","投标单价(元)","发承包人确认单价(元)","备注"]
["1","轻集料混凝土 LC5.0","m3","3.978","","330.00","","",""]
["2","其他材料费 ","元","643.091","","1.00","","",""]
["3","水 ","m3","13.728","","3.79","","",""]
["4","改性沥青嵌缝油膏 ","kg","19.078","","2.30","","",""]
["5","SBS改性沥青涂料 ","kg","14.264","","8.50","","",""]
["6","石油沥青 30#","kg","32.589","","3.70","","",""]
["7","汽油 ","L","107.448","","7.73","","",""]
["8","水泥 32.5","kg","8292.681","","0.355","","",""]
["9","SBS改性沥青卷材 ","m2","201.479","","29.00","","",""]
["10","单组份聚氨酯防水涂料 ","kg","365.515","","10.50","","",""]
["11","稀释剂 ","kg","14.264","","9.60","","",""]
["12","非固化橡胶沥青防水涂料 ","kg","361.058","","7.50","","",""]
["13","特细砂 ","m3","15.514","","175.00","","",""]
["14","成品型钢H形钢柱200*8 ","t","0.364","","4370.00","","",""]
["15","二等锯材 ","m3","0.601","","2050.00","","",""]
["16","加工铁件 ","kg","6.999","","4.47","","",""]
["17","焊条 综合","kg","9.118","","7.00","","",""]
[]
["注：1.此表由招标人填写除“投标单价”栏的内容，投标人在投标时自主确定投标单价。\n    2.招标人应优先采用工程造价管理机构发布的单价作为基准单价，未发布的，通过市场调查确定其基准单价。\n                                                                                                                                   表-21 "]
[" 承包人提供主要材料和工程设备一览表\n（适用造价信息差额调整法）"]
["工程名称：泸州市中医医院大山坪院区门诊楼水箱承载梁排危项目\\泸州市中医医院大山坪院区门诊楼水箱承载梁排危项目【建筑与装饰工程】",{"$nulls":4},"标段：",null,"第2页 共3页"]
["序号","名称、规格、型号","单位","数量","风险系数(%)","基准单价(元)","投标单价(元)","发承包人确认单价(元)","备注"]
["18","电焊丝 ","kg","4.284","","7.00","","",""]
["19","M12普通螺栓 ","套","26.965","","1.19","","",""]
["20","成品型钢H形钢梁 ","t","3.645","","4370.00","","",""]
["21","成品零星钢构件综合 ","t","0.14","","4350.00","","",""]
["22","带帽螺栓 综合","kg","1.099","","7.30","","",""]
["23","高强钢筋 φ8","t","0.408","","3950.00","","",""]
["24","摊销卡具和支撑钢材 ","kg","17.961","","4.42","","",""]
["25","复合模板 ","m2","18.21","","32.00","","",""]
["26","铁件 ","kg","2.613","","4.47","","",""]
["27","对拉螺栓 ","kg","14.561","","7.80","","",""]
["28","对拉螺栓塑料管 ","m","95.94","","1.10","","",""]
["29","8m3整体水箱 ","个","1","","9000.00","","",""]
["30","18m3整体水箱 ","个","1","","17430.00","","",""]
["31","防火漆 ","kg","201.019","","21.00","","",""]
["32","斜探头 ","个","1.394","","99.60","","",""]
["33","直探头 ","个","2.091","","99.60","","",""]
["34","探头线 ","根","1.394","","15.14","","",""]
[]
["注：1.此表由招标人填写除“投标单价”栏的内容，投标人在投标时自主确定投标单价。\n    2.招标人应优先采用工程造价管理机构发布的单价作为基准单价，未发布的，通过市场调查确定其基准单价。\n                                                                                                                                   表-21 "]
[" 承包人提供主要材料和工程设备一览表\n（适用造价信息差额调整法）"]
["工程名称：泸州市中医医院大山坪院区门诊楼水箱承载梁排危项目\\泸州市中医医院大山坪院区门诊楼水箱承载梁排危项目【建筑与装饰工程】",{"$nulls":4},"标段：",null,"第3页 共3页"]
["序号","名称、规格、型号","单位","数量","风险系数(%)","基准单价(元)","投标单价(元)","发承包人确认单价(元)","备注"]
["35","铁砂布 0#～2#","张","69.7","","0.36","","",""]
["36","耦合剂 ","kg","2.788","","12.10","","",""]
["37","毛刷 ","把","1.394","","2.48","","",""]
["38","合金钢钻头 综合","个","9.573","","8.30","","",""]
["39","植筋胶泥 ","kg","5.258","","11.77","","",""]
["40","油漆溶剂油 200#","kg","54.269","","6.26","","",""]
["41","无机盐铝防水剂 ","kg","19.984","","2.56","","",""]
["42","805胶水 ","kg","4.567","","2.50","","",""]
["43","柴油(机械) ","L","40.91","","7.34","","",""]
["44","碎石 5～40mm","m3","0.221","","155.00","","",""]
["45","胶粘剂 ","kg","275.73","","4.32","","",""]
["46","界面剂 ","kg","20.8","","2.08","","",""]
["47","聚苯乙烯板 厚80mm","m2","132.6","","42.00","","",""]
["48","砾石 5～40mm","m3","8.047","","155.00","","",""]
["49","脚手架钢材 ","kg","8.544","","4.42","","",""]
["50","锯材 综合","m3","0.066","","2050.00","","",""]
["51","型钢 综合","kg","4.788","","4.19","","",""]
[]
["注：1.此表由招标人填写除“投标单价”栏的内容，投标人在投标时自主确定投标单价。\n    2.招标人应优先采用工程造价管理机构发布的单价作为基准单价，未发布的，通过市场调查确定其基准单价。\n                                                                                                                                   表-21 "]